Balance Sheet Data
Arco Platform Limited (ARCE)
$13.97
+0.01 (+0.00%)
Year A/P | 2018 Actual | 2019 Actual | 2020 Actual | 2021 Actual | 2022 Actual | 2023 Projected | 2024 Projected | 2025 Projected | 2026 Projected | 2027 Projected |
Total Cash | 819.09 | 623.70 | 1,137.06 | 1,184.44 | 608.14 | 2,985.43 | 4,420.86 | 6,546.46 | 9,694.07 | 14,355.09 |
---|---|---|---|---|---|---|---|---|---|---|
Total Cash (%) | ||||||||||
Account Receivables | 147.84 | 346.34 | 444.56 | 636.65 | 928.01 | 1,301.85 | 1,927.79 | 2,854.69 | 4,227.26 | 6,259.77 |
Account Receivables (%) | ||||||||||
Inventories | 15.13 | 40.11 | 74.08 | 158.58 | 254.06 | 239.50 | 354.66 | 525.18 | 777.69 | 1,151.62 |
Inventories (%) | ||||||||||
Accounts Payable | 14.85 | 34.52 | 40.93 | 902.84 | 1,243.49 | 827.24 | 1,224.99 | 1,813.98 | 2,686.16 | 3,977.69 |
Accounts Payable (%) | ||||||||||
Capital Expenditure | -36.26 | -54.09 | -107.65 | -211.40 | -180.17 | -299.78 | -443.91 | -657.35 | -973.41 | -1,441.44 |
Capital Expenditure (%) |
To support growth, companies need to keep investing in capital items – including property, plants and equipment.
To calculate this net investment,we take capital expenditure (found in the company’s statement of cash flows)
and subtract non-cash depreciation (found on the income statement).
Working capital refers to the cash a company needs for day-to-day operations.
The faster a company expands, the more cash it will need.
To calculate working capital, we take current assets and subtract current liabilities.
You can find both of these on a company’s balance sheet, which is published in its quarterly and annual financial statements.