Balance Sheet Data
Motorola Solutions, Inc. (MSI)
$324.56
+0.90 (+0.28%)
Year A/P | 2018 Actual | 2019 Actual | 2020 Actual | 2021 Actual | 2022 Actual | 2023 Projected | 2024 Projected | 2025 Projected | 2026 Projected | 2027 Projected |
Total Cash | 1,246 | 1,001 | 1,254 | 1,874 | 1,325 | 1,620.34 | 1,714.06 | 1,813.21 | 1,918.10 | 2,029.05 |
---|---|---|---|---|---|---|---|---|---|---|
Total Cash (%) | ||||||||||
Account Receivables | 2,305 | 2,458 | 2,323 | 2,491 | 2,633 | 2,954.77 | 3,125.68 | 3,306.49 | 3,497.75 | 3,700.08 |
Account Receivables (%) | ||||||||||
Inventories | 356 | 447 | 508 | 788 | 1,055 | 743.94 | 786.97 | 832.49 | 880.65 | 931.59 |
Inventories (%) | ||||||||||
Accounts Payable | 592 | 618 | 612 | 851 | 1,207 | 921.76 | 975.08 | 1,031.48 | 1,091.15 | 1,154.26 |
Accounts Payable (%) | ||||||||||
Capital Expenditure | -197 | -248 | -217 | -243 | -256 | -280.26 | -296.47 | -313.62 | -331.76 | -350.95 |
Capital Expenditure (%) |
To support growth, companies need to keep investing in capital items – including property, plants and equipment.
To calculate this net investment,we take capital expenditure (found in the company’s statement of cash flows)
and subtract non-cash depreciation (found on the income statement).
Working capital refers to the cash a company needs for day-to-day operations.
The faster a company expands, the more cash it will need.
To calculate working capital, we take current assets and subtract current liabilities.
You can find both of these on a company’s balance sheet, which is published in its quarterly and annual financial statements.