Balance Sheet Data
Advanced Drainage Systems, Inc. (WMS)
$125.47
+4.36 (+3.60%)
Year A/P | 2018 Actual | 2019 Actual | 2020 Actual | 2021 Actual | 2022 Actual | 2023 Projected | 2024 Projected | 2025 Projected | 2026 Projected | 2027 Projected |
Total Cash | 8.89 | 174.23 | 195.01 | 20.12 | 217.13 | 215.78 | 264.27 | 323.67 | 396.42 | 485.51 |
---|---|---|---|---|---|---|---|---|---|---|
Total Cash (%) | ||||||||||
Account Receivables | 186.99 | 200.03 | 236.19 | 341.75 | 306.95 | 449.12 | 550.06 | 673.69 | 825.10 | 1,010.55 |
Account Receivables (%) | ||||||||||
Inventories | 264.54 | 282.40 | 300.96 | 494.32 | 463.99 | 632.76 | 774.97 | 949.15 | 1,162.48 | 1,423.75 |
Inventories (%) | ||||||||||
Accounts Payable | 93.58 | 106.71 | 171.10 | 224.99 | 210.11 | 276.30 | 338.39 | 414.45 | 507.60 | 621.68 |
Accounts Payable (%) | ||||||||||
Capital Expenditure | -43.41 | -67.68 | -78.76 | -149.08 | -166.91 | -165.26 | -202.41 | -247.90 | -303.62 | -371.86 |
Capital Expenditure (%) |
To support growth, companies need to keep investing in capital items – including property, plants and equipment.
To calculate this net investment,we take capital expenditure (found in the company’s statement of cash flows)
and subtract non-cash depreciation (found on the income statement).
Working capital refers to the cash a company needs for day-to-day operations.
The faster a company expands, the more cash it will need.
To calculate working capital, we take current assets and subtract current liabilities.
You can find both of these on a company’s balance sheet, which is published in its quarterly and annual financial statements.