Balance Sheet Data

Advanced Drainage Systems, Inc. (WMS)

$125.47

+4.36 (+3.60%)

Year
A/P
2018
Actual
2019
Actual
2020
Actual
2021
Actual
2022
Actual
2023
Projected
2024
Projected
2025
Projected
2026
Projected
2027
Projected
Total Cash 8.89174.23195.0120.12217.13215.78264.27323.67396.42485.51
Total Cash (%)
Account Receivables 186.99200.03236.19341.75306.95449.12550.06673.69825.101,010.55
Account Receivables (%)
Inventories 264.54282.40300.96494.32463.99632.76774.97949.151,162.481,423.75
Inventories (%)
Accounts Payable 93.58106.71171.10224.99210.11276.30338.39414.45507.60621.68
Accounts Payable (%)
Capital Expenditure -43.41-67.68-78.76-149.08-166.91-165.26-202.41-247.90-303.62-371.86
Capital Expenditure (%)



To support growth, companies need to keep investing in capital items – including property, plants and equipment.
To calculate this net investment,we take capital expenditure (found in the company’s statement of cash flows) and subtract non-cash depreciation (found on the income statement).
Working capital refers to the cash a company needs for day-to-day operations.
The faster a company expands, the more cash it will need.
To calculate working capital, we take current assets and subtract current liabilities.
You can find both of these on a company’s balance sheet, which is published in its quarterly and annual financial statements.