FMP
Flaherty & Crumrine Preferred Income Opportunity Fund Inc.
PFO
NYSE
Flaherty & Crumrine Preferred Income Opportunity Fund Inc. is a closed ended equity mutual fund launched and managed by Flaherty & Crumrine Incorporated. The fund invests in the public equity markets of the United States. It invests in stocks of companies operating in the financial services sector. The fund primarily invests in preferred securities. It benchmarks the performance of its portfolio against S&P 500 Index and Barclays Capital U.S. Aggregate Index. Flaherty & Crumrine Preferred Income Opportunity Fund Inc. was formed on December 10, 1991 and is domiciled in the United States.
8.71 USD
0.04 (0.46%)
Operating Data
Year
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
Revenue
11.93M
12.1M
-23.8M
13.69M
24.27M
16.9M
11.78M
8.2M
5.71M
3.98M
Revenue %
-
1.38
-296.72
-157.52
77.26
-30.34
-30.34
-30.34
-30.34
Ebitda
-
-
-22.67M
-5.64M
-
1.83M
1.27M
887.04k
617.91k
430.44k
Ebitda %
-
-
95.26
-41.19
-
10.81
10.81
10.81
10.81
Ebit
11.4M
11.12M
-11.15M
6.3M
-
9.48M
6.6M
4.6M
3.2M
2.23M
Ebit %
95.52
91.9
46.86
46.05
-
56.06
56.06
56.06
56.06
Depreciation
-11.4M
-11.12M
-11.52M
-11.94M
-
-7.65M
-5.33M
-3.71M
-2.59M
-1.8M
Depreciation %
-95.52
-91.9
48.41
-87.24
-
-45.25
-45.25
-45.25
-45.25
Balance Sheet
Year
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
Total Cash
-
-
-
-
-
-
-
-
-
-
Total Cash %
-
-
-
-
-
-
-
-
-
Receivables
2.04M
2.14M
2.14M
2.01M
2.05M
1.65M
1.15M
801.63k
558.42k
389k
Receivables %
17.05
17.72
-9
14.66
8.43
9.77
9.77
9.77
9.77
Inventories
-
-
-
-
-
-
-
-
-
-
Inventories %
-
-
-
-
-
-
-
-
-
Payable
143.67k
147.48k
361.43k
465.62k
968.75k
280.53k
195.42k
136.13k
94.83k
66.06k
Payable %
1.2
1.22
-1.52
3.4
3.99
1.66
1.66
1.66
1.66
Cap Ex
-
-
-
1
-
-
-
-
-
-
Cap Ex %
-
-
-
0
-
-
-
-
-
Weighted Average Cost Of Capital
Price
8.71
Beta
Diluted Shares Outstanding
13.08M
Costof Debt
3.98
Tax Rate
After Tax Cost Of Debt
3.98
Risk Free Rate
Market Risk Premium
Cost Of Equity
Total Debt
0
Total Equity
113.84M
Total Capital
113.84M
Debt Weighting
0
Equity Weighting
100
Wacc
7.87
Build Up Free Cash Flow
Year
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
Revenue
11.93M
12.1M
-23.8M
13.69M
24.27M
16.9M
11.78M
8.2M
5.71M
3.98M
Ebitda
-
-
-22.67M
-5.64M
-
1.83M
1.27M
887.04k
617.91k
430.44k
Ebit
11.4M
11.12M
-11.15M
6.3M
-
9.48M
6.6M
4.6M
3.2M
2.23M
Tax Rate
-
-
-
-
-
-
-
-
-
-
Ebiat
11.4M
11.12M
-11.15M
6.3M
-
9.48M
6.6M
4.6M
3.2M
2.23M
Depreciation
-11.4M
-11.12M
-11.52M
-11.94M
-
-7.65M
-5.33M
-3.71M
-2.59M
-1.8M
Receivables
2.04M
2.14M
2.14M
2.01M
2.05M
1.65M
1.15M
801.63k
558.42k
389k
Inventories
-
-
-
-
-
-
-
-
-
-
Payable
143.67k
147.48k
361.43k
465.62k
968.75k
280.53k
195.42k
136.13k
94.83k
66.06k
Cap Ex
-
-
-
1
-
-
-
-
-
-
Ufcf
-1.89M
-105.02k
-22.46M
-5.4M
463.15k
1.53M
1.69M
1.18M
819.83k
571.09k
Wacc
7.87
7.87
7.87
7.87
7.87
Pv Ufcf
1.42M
1.45M
937.64k
605.51k
391.02k
Sum Pv Ufcf
4.81M
Terminal Value
Growth In Perpetuity Method
Long Term Growth Rate
Wacc
7.87
Free Cash Flow T1
582.52k
Terminal Value
9.92M
Present Terminal Value
6.79M
Intrinsic Value
Enterprise Value
11.6M
Net Debt
0
Equity Value
11.6M
Diluted Shares Outstanding
13.08M
Equity Value Per Share
0.89
Projected DCF
0.88678 -8.822%
