Intrinsic Value

AgeX Therapeutics, Inc. (AGE)

$11.1

-1.50 (-11.90%)

Enterprise Value -78.78
Net Debt 4.02
Equity Value -82.80
Shares Outstanding 1.08
Equity Value Per Share -76.74



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt