Intrinsic Value

AirNet Technology Inc. (ANTE)

$1.315

+0.12 (+9.58%)

Enterprise Value 51.29
Net Debt 11.31
Equity Value 39.98
Shares Outstanding 7.80
Equity Value Per Share 5.12



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt