Intrinsic Value

Bilibili Inc. (BILI)

$11.07

+0.04 (+0.36%)

Enterprise Value -822,558.09
Net Debt 453.08
Equity Value -823,011.17
Shares Outstanding 413.21
Equity Value Per Share -1,991.75



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt