Intrinsic Value

Bank of Marin Bancorp (BMRC)

$15.43

-0.43 (-2.71%)

Enterprise Value 1,112.46
Net Debt 18.75
Equity Value 1,093.71
Shares Outstanding 16.03
Equity Value Per Share 68.25



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt