Intrinsic Value

Danone S.A. (BN.PA)

59.18 €

+0.52 (+0.89%)

Enterprise Value 83,863.66
Net Debt 13,238
Equity Value 70,625.66
Shares Outstanding 641.74
Equity Value Per Share 110.05



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt