Intrinsic Value

Brooge Energy Limited (BROG)

$1.05

-0.03 (-2.78%)

Enterprise Value -1,497.46
Net Debt 263.45
Equity Value -1,760.92
Shares Outstanding 88.04
Equity Value Per Share -20.00



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt