Intrinsic Value

Boston Properties, Inc. (BXP)

$63.15

+3.06 (+5.09%)

Enterprise Value 28,255.81
Net Debt 15,012.08
Equity Value 13,243.73
Shares Outstanding 157.20
Equity Value Per Share 84.25



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt