Intrinsic Value

Campine NV (CAMB.BR)

44 €

+1.00 (+2.33%)

Enterprise Value 106.70
Net Debt 12.17
Equity Value 94.53
Shares Outstanding 79.87
Equity Value Per Share 1.18



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt