Intrinsic Value

Campine NV (CAMB.BR)

77 €

+2.00 (+2.67%)

Enterprise Value -32.81
Net Debt 15.27
Equity Value -48.08
Shares Outstanding 1.50
Equity Value Per Share -32.06



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt