Intrinsic Value

Crown Castle Inc. (CCI)


-1.99 (-1.54%)

Enterprise Value 74,147.13
Net Debt 27,804
Equity Value 46,343.13
Shares Outstanding 434
Equity Value Per Share 106.78

Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt