Intrinsic Value

Crown Castle Inc. (CCI)

$93.75

-1.69 (-1.77%)

Enterprise Value 91,516.31
Net Debt 28,538
Equity Value 62,978.31
Shares Outstanding 434
Equity Value Per Share 145.11



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt