Intrinsic Value

Cardlytics, Inc. (CDLX)

$14.88

+0.91 (+6.51%)

Enterprise Value -1,863.13
Net Debt 174.28
Equity Value -2,037.41
Shares Outstanding 36.49
Equity Value Per Share -55.84



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt