Intrinsic Value

Crestwood Equity Partners LP (CEQP)

$28.26

+1.18 (+4.36%)

Enterprise Value -2,923.02
Net Debt 3,401
Equity Value -6,324.02
Shares Outstanding 99
Equity Value Per Share -63.88



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt