Intrinsic Value

Canopy Growth Corporation (CGC)

$7.83

+1.34 (+20.65%)

Enterprise Value -11,257.24
Net Debt 629.87
Equity Value -11,887.12
Shares Outstanding 463.72
Equity Value Per Share -25.63



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt