Intrinsic Value

Cogeco Inc. (CGO.TO)

$51.88

-1.43 (-2.68%)

Enterprise Value 54,855.23
Net Debt 4,777.63
Equity Value 50,077.60
Shares Outstanding 15.67
Equity Value Per Share 3,195.84



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt