Intrinsic Value

Clarus Corporation (CLAR)

$6.24

+0.14 (+2.30%)

Enterprise Value -253.75
Net Debt 124.67
Equity Value -378.43
Shares Outstanding 37.48
Equity Value Per Share -10.10



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt