Intrinsic Value

Core Laboratories N.V. (CLB)

$16.35

+0.07 (+0.43%)

Enterprise Value 323.32
Net Debt 195.62
Equity Value 127.71
Shares Outstanding 44.57
Equity Value Per Share 2.87



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt