Intrinsic Value

Core Laboratories N.V. (CLB)

$16.99

+0.02 (+0.12%)

Enterprise Value 444.38
Net Debt 200.26
Equity Value 244.12
Shares Outstanding 47.52
Equity Value Per Share 5.14



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt