Intrinsic Value

Cellebrite DI Ltd. (CLBT)

$11.08

-0.37 (-3.23%)

Enterprise Value -181.72
Net Debt -175.39
Equity Value -6.33
Shares Outstanding 190.15
Equity Value Per Share -0.03



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt