Intrinsic Value

Cleveland-Cliffs Inc. (CLF)

$18.32

-0.23 (-1.24%)

Enterprise Value -904,952.80
Net Debt 2,939
Equity Value -907,891.80
Shares Outstanding 511
Equity Value Per Share -1,776.70



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt