Intrinsic Value

Clarivate Plc (CLVT)

$7.205

+0.20 (+2.93%)

Enterprise Value 28,536.84
Net Debt 4,438
Equity Value 24,098.84
Shares Outstanding 671.60
Equity Value Per Share 35.88



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt