Intrinsic Value

Comcast Corporation (CMCSA)

$38.895

-0.77 (-1.95%)

Enterprise Value 479,639.16
Net Debt 90,062
Equity Value 389,577.16
Shares Outstanding 4,654
Equity Value Per Share 83.71



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt