Intrinsic Value

Comcast Corporation (CMCSA)

$35.92

-0.05 (-0.14%)

Enterprise Value 510,051.13
Net Debt 90,062
Equity Value 419,989.13
Shares Outstanding 4,430
Equity Value Per Share 94.81



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt