Intrinsic Value

Canadian National Railway Company (CNI)

$124.78

+1.92 (+1.56%)

Enterprise Value 92,843.29
Net Debt 18,413
Equity Value 74,430.29
Shares Outstanding 659.10
Equity Value Per Share 112.93



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt