Intrinsic Value

Cincinnati Bancorp, Inc. (CNNB)

$13.1925

+0.04 (+0.32%)

Enterprise Value 149.89
Net Debt 13.88
Equity Value 136.02
Shares Outstanding 2.78
Equity Value Per Share 48.88



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt