Intrinsic Value

Compass Diversified (CODI)

$21.68

+0.35 (+1.64%)

Enterprise Value 2,132.41
Net Debt 1,221.40
Equity Value 911
Shares Outstanding 72.11
Equity Value Per Share 12.63



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt