Intrinsic Value

Mr. Cooper Group Inc. (COOP)

$77.95

-0.06 (-0.08%)

Enterprise Value -247,166
Net Debt 7,179
Equity Value -254,345
Shares Outstanding 68.55
Equity Value Per Share -3,710.41



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt