Intrinsic Value

CoreSite Realty Corporation (COR)


0.00 (0.00%)

Enterprise Value 219.51
Net Debt 1,899.77
Equity Value -1,680.26
Shares Outstanding 40.63
Equity Value Per Share -41.35

Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt