Intrinsic Value

Cencora (COR)

$237.755

+0.91 (+0.38%)

Enterprise Value 159,624.65
Net Debt 2,195.41
Equity Value 157,429.24
Shares Outstanding 204.59
Equity Value Per Share 769.48



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt