Intrinsic Value

Copa Holdings, S.A. (CPA)

$101.475

+1.53 (+1.54%)

Enterprise Value -18,154.01
Net Debt 1,539.97
Equity Value -19,693.99
Shares Outstanding 40.20
Equity Value Per Share -489.89



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt