Intrinsic Value

Artivion, Inc. (CRY)

$17.88

+0.25 (+1.42%)

Enterprise Value -28.72
Net Debt 300.40
Equity Value -329.12
Shares Outstanding 40.74
Equity Value Per Share -8.08



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt