Intrinsic Value

Cardiovascular Systems, Inc. (CSII)

$20

+0.03 (+0.15%)

Enterprise Value -477.36
Net Debt -46.13
Equity Value -431.23
Shares Outstanding 39.23
Equity Value Per Share -10.99



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt