Intrinsic Value

Qwest Corp. NT (CTBB)

$9.93

-0.15 (-1.49%)

Enterprise Value 169,389.66
Net Debt 17,865
Equity Value 151,524.66
Shares Outstanding 983,081
Equity Value Per Share 0.15



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt