Intrinsic Value

Custom Truck One Source, Inc. (CTOS)

$5.17

-0.20 (-3.72%)

Enterprise Value -272,740.38
Net Debt 2,186.67
Equity Value -274,927.05
Shares Outstanding 245.73
Equity Value Per Share -1,118.84



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt