Intrinsic Value

CEL-SCI Corporation (CVM)

$1.56

+0.06 (+4.00%)

Enterprise Value -1,369.93
Net Debt 9.43
Equity Value -1,379.36
Shares Outstanding 44.48
Equity Value Per Share -31.01



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt