Intrinsic Value

Carvana Co. (CVNA)

$87.91

-2.40 (-2.66%)

Enterprise Value -29,885.04
Net Debt 6,176
Equity Value -36,061.04
Shares Outstanding 200,578
Equity Value Per Share -0.18



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt