Intrinsic Value

CyberArk Software Ltd. (CYBR)

$233.71

-3.38 (-1.43%)

Enterprise Value -5,684.21
Net Debt 246.94
Equity Value -5,931.15
Shares Outstanding 41.66
Equity Value Per Share -142.38



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt