Intrinsic Value

Dropbox, Inc. (DBX)

$23.005

+0.24 (+1.08%)

Enterprise Value 28,701.45
Net Debt 1,415.70
Equity Value 27,285.75
Shares Outstanding 345.60
Equity Value Per Share 78.95



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt