Intrinsic Value

Duluth Holdings Inc. (DLTH)

$4.17

-0.03 (-0.71%)

Enterprise Value 335.93
Net Debt 154.07
Equity Value 181.86
Shares Outstanding 32.95
Equity Value Per Share 5.52



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt