Intrinsic Value

Duke Energy Corporation 5.625% (DUKB)

$24.19

+0.24 (+1.00%)

Enterprise Value 45,616.85
Net Debt 80,316
Equity Value -34,699.15
Shares Outstanding 771
Equity Value Per Share -45.01



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt