Intrinsic Value

DaVita Inc. (DVA)

$131.085

-1.69 (-1.27%)

Enterprise Value 25,856.66
Net Debt 10,651.79
Equity Value 15,204.87
Shares Outstanding 93.18
Equity Value Per Share 163.17



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt