Intrinsic Value

Emergent BioSolutions Inc. (EBS)

$1.86

-0.04 (-2.11%)

Enterprise Value 641.36
Net Debt 765.80
Equity Value -124.44
Shares Outstanding 51.20
Equity Value Per Share -2.43



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt