Intrinsic Value

Epsilon Energy Ltd. (EPSN)

$5.44

+0.04 (+0.74%)

Enterprise Value 126.32
Net Debt -12.84
Equity Value 139.16
Shares Outstanding 22.51
Equity Value Per Share 6.18



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt