Intrinsic Value

Escalade, Incorporated (ESCA)

$11.62

+0.01 (+0.09%)

Enterprise Value 247.71
Net Debt 100.55
Equity Value 147.16
Shares Outstanding 13.87
Equity Value Per Share 10.61



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt