Intrinsic Value

Escalade, Incorporated (ESCA)

$14

+0.24 (+1.74%)

Enterprise Value 90.47
Net Debt 59.82
Equity Value 30.65
Shares Outstanding 13.90
Equity Value Per Share 2.20



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt