Intrinsic Value

Earthstone Energy, Inc. (ESTE)

$21.17

+0.10 (+0.47%)

Enterprise Value -289,309.10
Net Debt 1,066.70
Equity Value -290,375.79
Shares Outstanding 96.33
Equity Value Per Share -3,014.44



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt