Intrinsic Value

Etsy, Inc. (ETSY)

$59.775

-9.96 (-14.29%)

Enterprise Value 34,055.14
Net Debt 1,475.19
Equity Value 32,579.95
Shares Outstanding 140.15
Equity Value Per Share 232.47



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt