Intrinsic Value

EXFO Inc. (EXFO)

$6.25

+0.01 (+0.08%)

Enterprise Value 179.75
Net Debt 7.39
Equity Value 172.36
Shares Outstanding 55.60
Equity Value Per Share 3.10



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt