Intrinsic Value

Expensify, Inc. (EXFY)

$1.79

+0.11 (+6.55%)

Enterprise Value -185.47
Net Debt -45.70
Equity Value -139.77
Shares Outstanding 82.49
Equity Value Per Share -1.69



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt