Intrinsic Value

Exmar NV (EXM.BR)

7.67 €

-0.06 (-0.78%)

Enterprise Value -1,082.67
Net Debt -301.20
Equity Value -781.47
Shares Outstanding 57.23
Equity Value Per Share -13.66



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt