Intrinsic Value

Expeditors International of Washing... (EXPD)

$112.04

+0.73 (+0.66%)

Enterprise Value 12,777.12
Net Debt -985.15
Equity Value 13,762.27
Shares Outstanding 150.19
Equity Value Per Share 91.63



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt