Intrinsic Value

eXp World Holdings, Inc. (EXPI)

$9.85

-0.15 (-1.50%)

Enterprise Value -2,032.30
Net Debt -170.87
Equity Value -1,861.43
Shares Outstanding 153.23
Equity Value Per Share -12.15



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt